

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 43.9 | 25.86 | 16.91 | 22.65 | 8.218999 | |
COGS | 31.54 | 21.16 | 18.04 | 17.05 | 8.223 | |
Gross Profit | 12.36 | 4.702 | (1.128) | 5.603 | 5.601 | |
Operating Expenses & Income | ||||||
Operating Income | 7.837 | (1.887) | 0.489 | 0.497 | (1.018999) | |
Total Operating Expenses | 4.518 | 6.589 | 3.767 | 5.106 | 1.199 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 4.518 | 6.195 | 2.97 | 1.799 | 0.729 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (1.154) | (0.505) | (3.043) | (1.861) | (4.181) | |
Interest Income | 1.658 | 3.954 | 3.052 | 2.333 | - | |
Income Tax Expense | (0.113) | 0.41 | (0.03) | - | - | |
Net Income | ||||||
Net Income | 14.2 | (31.59) | (7.908) | (1.533) | 3.687 | |
Supplemental | ||||||
EBIT | 15.24 | (30.68) | (7.827) | (1.196) | (1.019) | |
EBITDA | 22.37 | (24.84) | (3.43) | 3.504 | 0.154 | |