

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.795 | 3.704 | 2.304 | 1.113 | 0.798 | 2.495999 | |
COGS | 3.255 | 3.624 | 5.561 | 11.74 | 0.099 | - | |
Gross Profit | (0.46) | 0.08 | (3.257) | (10.62) | 0.699 | - | |
Operating Expenses & Income | |||||||
Operating Income | (1.431) | (1.458) | (4.827) | (10.82) | (1.308) | (14.49) | |
Total Operating Expenses | 0.971 | 1.538 | 1.57 | 0.196 | 0.296 | 1.607001 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.369 | 0.83 | 0.862 | 1.563 | 0.583 | 1.647 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (13.93) | (43,502.3) | (10,195.8) | (7.308) | (370.8) | (10.82) | |
Interest Income | 13.93 | - | 10,192.8 | - | - | - | |
Income Tax Expense | 1.360442 | 0.009 | 0.301 | 0.005 | - | 0.306 | |
Net Income | |||||||
Net Income | (18.48) | (43,506.3) | (10.05) | (17.54) | (372.2) | (24.86) | |
Supplemental | |||||||
EBIT | (4.553) | (3.906) | (9.761) | (17.55) | (1.308) | (13.76) | |
EBITDA | (2.956) | (2.178) | (6.615) | (7.794) | 0.502 | (1.077) | |