
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.28 | 18.78 | 26.52 | 31.82 | 44.12 | 45.58 | |
COGS | 5.145 | 8.652 | 7.406 | 7.915 | 18.71 | 19.19 | |
Gross Profit | 5.136 | 10.13 | 19.11 | 23.91 | 25.41 | 26.38 | |
Operating Expenses & Income | |||||||
Operating Income | (10.41) | (12.73) | (5.499) | 6.72 | 0.224071 | 0.683639 | |
Total Operating Expenses | 20.13 | 22.98 | 24.61 | 17.19 | 25.18 | 25.7 | |
R&D Expenses | 4.771 | 4.033 | 3.557 | 4.495 | 7.949665 | 8.495396 | |
Selling General & Admin Expenses | 7.013 | 6.762 | 8.576 | 10.17 | 13.48 | 13.96 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.121) | (0.329) | (0.429) | (0.393) | (0.287937) | (0.0319) | |
Interest Income | 0.008 | 0.015 | 0.115 | 0.795 | 0.997 | 0.34 | |
Income Tax Expense | (0.945) | (0.327) | (0.482) | 1.221 | 0.552059 | 0.558711 | |
Net Income | |||||||
Net Income | (13.13) | (13.15) | (5.525) | 5.78 | 1.042419 | 1.152433 | |
Supplemental | |||||||
EBIT | (10.4) | (12.57) | 3.307 | 7.394 | 0.224071 | - | |
EBITDA | (9.701) | (10.53) | 3.599 | 8.306 | 1.366077 | 0.759639 | |