
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,328 | 7,320.1 | 9,617.2 | 5,377.5 | 5,142.7 | 5,907.9 | |
COGS | 2,330 | 4,245.5 | 8,431.3 | 5,315 | 4,474 | 4,501.1 | |
Gross Profit | 998 | 3,074.6 | 1,185.9 | 62.54 | 668.7 | 1,406.8 | |
Operating Expenses & Income | |||||||
Operating Income | 502.5 | 2,478.5 | 190.2 | (642.2) | 67.28 | 811.3 | |
Total Operating Expenses | 2,825.5 | 4,841.6 | 9,427 | 6,019.8 | 5,075.4 | 5,096.6 | |
R&D Expenses | 54.03 | 71.98 | 85.72 | 86.72 | 51.4 | 37.69 | |
Selling General & Admin Expenses | 441.5 | 524.1 | 910 | 618 | 550 | 557.8 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (61.48) | (123) | (116.1) | (165.6) | (207.7) | (172.8) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | 123.7 | 2,689.8 | 1,573.5 | (1,179.4) | (510.6) | 224.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |