

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.003761 | 0.007 | 0.012 | 0.014 | 0.008991 | - | |
Gross Profit | (0.003761) | (0.007) | (0.012) | (0.014) | (0.008991) | (0.0556) | |
Operating Expenses & Income | |||||||
Operating Income | (0.785192) | (2.607) | (0.683) | (3.062) | (0.6634) | (3.592926) | |
Total Operating Expenses | 0.785192 | 2.607 | 0.671 | 3.062 | 0.654408 | 3.535944 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.546777 | 0.9 | 0.371 | 0.293 | 0.229 | 0.586 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000752) | - | (0.002) | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.129361) | 0.418 | 0.581 | - | - | - | |
Net Income | |||||||
Net Income | (1.277818) | (2.039) | (116) | (3.523) | (1.506639) | (4.753148) | |
Supplemental | |||||||
EBIT | (0.803243) | (1.64) | (0.683) | (0.715) | (0.663399) | (1.591162) | |
EBITDA | (0.799482) | (1.633) | (0.671) | (0.701) | (0.654408) | (1.559181) | |