

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 44.85 | 52.98 | 35.95 | 47.68 | 50.66 | 98.34 | |
COGS | 32.11 | 38.48 | 27.2 | 36.84 | 38.38 | 75.22 | |
Gross Profit | 12.74 | 14.49 | 8.754 | 10.83 | 12.28 | 23.11 | |
Operating Expenses & Income | |||||||
Operating Income | 7.039 | 8.138 | (0.414) | 4.711 | 3.008 | 4.99 | |
Total Operating Expenses | 8.319 | 9.217 | 9.168 | 6.12 | 9.275 | 18.12 | |
R&D Expenses | 2.885 | 3.299 | 2.885 | 2.758 | 2.874 | 5.632 | |
Selling General & Admin Expenses | 3.818 | 4.13 | 4.586 | 3.909 | 3.903 | 7.811999 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.176) | (0.125) | (0.379) | (0.424) | (0.364) | (0.682) | |
Interest Income | 0.176 | 0.003 | 0.056 | 0.106 | 0.082 | 0.439 | |
Income Tax Expense | 0.661 | 1.269 | (1.017) | 0.363 | 0.713 | 0.17 | |
Net Income | |||||||
Net Income | 6.781 | 6.541 | 0.938 | 3.789 | 3.753 | 7.542 | |
Supplemental | |||||||
EBIT | 5.468 | 5.626 | (0.922) | 4.577 | 4.829 | 6.555 | |
EBITDA | 9.91 | 10.06 | 2.683 | 8.278 | 8.633 | 14.06 | |