
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.390972 | 1.202169 | 1.255681 | 1.333403 | - | - | |
COGS | 0.976454 | 0.929441 | 1.017493 | 1.065574 | 0.158831 | 0.611089 | |
Gross Profit | 0.414518 | 0.272728 | 0.238188 | 0.267829 | (0.158831) | (1.311295) | |
Operating Expenses & Income | |||||||
Operating Income | (8.83383) | (8.792895) | (15.75) | (4.927732) | (7.984036) | (8.319602) | |
Total Operating Expenses | 9.248348 | 9.065623 | 15.99 | 5.195561 | 7.825205 | 6.573582 | |
R&D Expenses | 1.025009 | 0.731328 | 0.109618 | - | - | - | |
Selling General & Admin Expenses | 7.894774 | 5.658982 | 5.643885 | 4.111302 | 6.038965 | 5.60181 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.200477) | (3.576333) | (1.351502) | (2.436973) | (1.456694) | (0.796505) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.144285 | 0.749251 | 0.000004 | - | - | - | |
Net Income | |||||||
Net Income | (9.090499) | (11.93) | (16.71) | (7.903394) | (18.31) | (8.236671) | |
Supplemental | |||||||
EBIT | (8.890022) | (8.354514) | (15.36) | (5.466421) | (16.06) | - | |
EBITDA | (8.451241) | (7.888234) | (15.03) | (5.165951) | (15.9) | (7.044197) | |