

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,264.9 | 2,158.5 | 7,890.2 | 8,543.7 | 7,503.9 | 7,632.9 | |
COGS | 995.8 | 1,561.9 | 6,678.6 | 7,328.9 | 6,250.7 | 6,371.4 | |
Gross Profit | 269.1 | 596.6 | 1,211.6 | 1,214.8 | 1,253.2 | 1,261.5 | |
Operating Expenses & Income | |||||||
Operating Income | 77.7 | 205.4 | (76.76) | (87.7) | (37.59) | (117.8) | |
Total Operating Expenses | 1,187.2 | 1,953.1 | 7,967 | 8,631.4 | 7,541.5 | 7,750.8 | |
R&D Expenses | 18.28 | 29.68 | 117.4 | 169.2 | 156.2 | 157.8 | |
Selling General & Admin Expenses | 106 | 187.7 | 560.4 | 764.6 | 630.6 | 1,458.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.452486) | (12.08) | (217.7) | (316.9) | (276.3) | (281.7) | |
Interest Income | 47.47 | 65.68 | 188.7 | 40.23 | 105.3 | 140.9 | |
Income Tax Expense | 5.678706 | 52.77 | - | - | - | - | |
Net Income | |||||||
Net Income | 71.95 | 579.3 | (594) | 540.5 | (686.2) | (504.3) | |
Supplemental | |||||||
EBIT | 113.8 | 267.8 | - | - | - | - | |
EBITDA | 97.63 | 665.6 | - | - | - | - | |