
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.009 | 2.229 | 0.345 | 2.848 | 7 | 9.815 | |
COGS | 20.09 | 54.71 | 54.49 | 33.82 | 7 | 61.33 | |
Gross Profit | (20.08) | (52.48) | (54.15) | (30.97) | (23.56) | (61.84) | |
Operating Expenses & Income | |||||||
Operating Income | (36.41) | (60.42) | (52.05) | (52.52) | (49.2) | (146.2) | |
Total Operating Expenses | 16.07 | 7.939 | (2.094) | 21.55 | 56.2 | 106 | |
R&D Expenses | - | 18.89 | 14.92 | 16.89 | - | 23.21 | |
Selling General & Admin Expenses | 15.34 | 18.15 | 21.37 | 22.02 | 21.2 | 43.22 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.525555) | (3.316) | (3.82) | (3.421) | (3.2) | (1.99) | |
Interest Income | 2.4633 | 3.317 | 3.848 | 0.373 | 0.121 | 6.265 | |
Income Tax Expense | (1.711) | (1.863) | (2.062) | (1.698) | (1.7) | (3.418) | |
Net Income | |||||||
Net Income | (36.96) | (61.87) | (53.68) | (53.87) | (51.4) | (105.3) | |
Supplemental | |||||||
EBIT | (36.41) | (60.42) | (51.92) | (52.15) | - | - | |
EBITDA | (35.48) | (59.1) | (50.24) | (50.45) | (49.8) | (145.2) | |