
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.16 | 12.13 | 4.759 | 9.739 | 14.65 | 24.39 | |
COGS | 12.45 | 9.896 | 3.737 | 7.512 | 18.21 | 22.82 | |
Gross Profit | 3.703 | 2.234 | 1.022 | 2.227 | (3.563) | 1.569 | |
Operating Expenses & Income | |||||||
Operating Income | (0.09) | (1.743) | (2.157) | (2.497) | (3.464) | (5.961) | |
Total Operating Expenses | 3.74 | 13.87 | 6.916 | 12.24 | (0.099) | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.429 | 1.423 | 1.057 | 1.443 | - | 2.552 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.219) | (0.305) | (0.645) | (0.139) | (0.108) | (0.078) | |
Interest Income | 0.208 | 0.262 | 0.522 | 0.102 | 0.337 | 0.176 | |
Income Tax Expense | 0.219 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.528) | (2.047) | (2.679) | (2.395) | (3.603) | (5.998) | |
Supplemental | |||||||
EBIT | (0.09) | - | - | - | (3.464) | - | |
EBITDA | 0.069 | - | - | - | (2.71) | - | |