
| 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 21.39 | 32.53 | 20.08 | 0.311 | 3.971 | |
COGS | 7.165 | 9.224 | 4.468 | 0.364 | 2.527 | |
Gross Profit | 14.23 | 23.3 | 15.62 | (0.053) | 1.444 | |
Operating Expenses & Income | ||||||
Operating Income | (2.85) | (18.92) | (5.568) | (13) | (10.57) | |
Total Operating Expenses | 12.91 | 42.22 | 21.18 | 13.31 | 12.3 | |
R&D Expenses | - | 23.93 | 0.798 | 0.748 | 0.748 | |
Selling General & Admin Expenses | 7.525 | 11.14 | 11.23 | 11.98 | 11.05 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (16.93) | (17.44) | (18.56) | (8.774) | (11.79) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.518 | 0.005 | 0.015 | - | 3.444 | |
Net Income | ||||||
Net Income | (18.75) | (35.8) | (69.46) | 21.08 | 27.48 | |
Supplemental | ||||||
EBIT | (1.485) | (8.313) | (35.08) | - | - | |
EBITDA | 3.897 | (4.636) | (31.42) | - | - | |