

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.912 | 0.954 | 0.145 | 4.115 | - | - | |
COGS | 11.97 | 14.85 | 18.5 | 4.847 | 22.38 | 12.57 | |
Gross Profit | (11.06) | (13.89) | (6.135) | (21.89) | (22.38) | (17.25) | |
Operating Expenses & Income | |||||||
Operating Income | (11.82) | (13.23) | (11.8) | (15.24) | (12.1) | (15.61) | |
Total Operating Expenses | 0.975 | 12.08 | (3.947) | 10.35 | (10.28) | 7.662 | |
R&D Expenses | 6.05972 | 7.409094 | 9.555873 | - | - | - | |
Selling General & Admin Expenses | 6.385 | 7.602 | 7.981 | 8.077 | - | 12.27 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.845) | (0.277) | (0.497) | (1.429) | (1.578) | (2.988) | |
Interest Income | 0.774 | 0.27 | 0.702 | 1.065 | 0.092 | 1.848 | |
Income Tax Expense | (1.818) | (2.222) | (2.867) | (2.826) | (2.817) | (5.643) | |
Net Income | |||||||
Net Income | (10.81) | (11.16) | (8.638) | (12.79) | (10.37) | (23.16) | |
Supplemental | |||||||
EBIT | (11.82) | (13.29) | (11.8) | (14.19) | (12.1) | (15.09) | |
EBITDA | (7.333) | (8.025) | (7.297) | (9.345) | (7.206) | (7.345) | |