

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 73.95 | 19.17 | 0.755 | 41.51 | 75.92 | 68.07 | |
COGS | 36.27 | 1.772 | 0.737 | 9.182 | 20.88 | 14.39 | |
Gross Profit | 37.67 | 17.4 | 0.018 | 41.51 | 55.04 | 53.68 | |
Operating Expenses & Income | |||||||
Operating Income | (85.44) | (89.67) | (97.3) | (59.55) | (42) | (47.12) | |
Total Operating Expenses | 123.1 | 107.1 | 97.32 | 101.1 | 97.05 | 100.8 | |
R&D Expenses | 86.95 | 97.5 | 87.65 | 90.54 | 97.33 | 98.56 | |
Selling General & Admin Expenses | 37.87 | 17.49 | 16.81 | 17.6 | 8.596 | 9.177 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (5.338) | (3.787) | (5.307) | (7.453) | (8.437521) | (8.43806) | |
Interest Income | 5.128 | 1.12 | 3.614 | 11.28 | 9.498 | 8.431 | |
Income Tax Expense | (11.2) | 0.087 | 0.371 | (5.960113) | (7.35512) | (3.829528) | |
Net Income | |||||||
Net Income | (86.28) | (98.69) | (101.1) | (36.76) | (70.35) | (67.18) | |
Supplemental | |||||||
EBIT | (85.44) | (89.67) | (111.2) | (29.31) | (42) | (64.56) | |
EBITDA | (68.87) | (71.23) | (92.64) | (9.462) | (21.12) | (44.92) | |