
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 7.233 | 3.271 | 6.903204 | 7.858842 | 16.77 |
COGS | 17.91 | 17.99 | 18.41 | 1.10976 | 10.23 |
Gross Profit | (10.68) | (14.72) | (11.5) | 6.749082 | 6.538986 |
Operating Expenses & Income | |||||
Operating Income | (46.01) | (34.06) | (17.06) | (9.853646) | (13.64) |
Total Operating Expenses | 35.33 | 19.34 | 5.553182 | 16.6 | 20.18 |
R&D Expenses | 17.91 | 17.99 | 7.552095 | 5.958871 | - |
Selling General & Admin Expenses | 6.339 | 6.762 | 2.935971 | 4.226703 | - |
Earnings from Continuing Operations | |||||
Interest Expense | (0.002023) | (1.63) | (1.633263) | (1.557312) | (2.950508) |
Interest Income | 1.38 | 4.118 | 0.662 | 0.38622 | 0.746576 |
Income Tax Expense | (3.644) | (0.504) | (0.477834) | 0.259412 | (0.000012) |
Net Income | |||||
Net Income | (43.76) | (31.29) | (20.88) | (22.39) | (2.412924) |
Supplemental | |||||
EBIT | (45.38) | (21.73) | (19.73) | (20.57) | 0.537572 |
EBITDA | (15.96) | (21.39) | (19.7) | (20.56) | 18.91 |