

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.105 | 0.07 | 0.024 | 0.136 | 3.1 | 3.236 | |
COGS | 6.654 | 1.142 | 0.005 | 0.04 | 19.66 | 19.77 | |
Gross Profit | 0.105 | 0.07 | 0.024 | 0.096 | (16.56) | (16.46) | |
Operating Expenses & Income | |||||||
Operating Income | 5.363 | (30) | (28.88) | (37.51) | (25.93) | (63.44) | |
Total Operating Expenses | (11.91) | 26.17 | 28.9 | 37.64 | 9.378 | 46.98 | |
R&D Expenses | 8.313 | 12.99 | 10.96 | 14.29 | - | 14.29 | |
Selling General & Admin Expenses | 6.115 | 8.656 | 12.13 | 15.54 | - | 15.64 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.493) | (1.819) | (0.002) | (0.826) | (1.573) | (2.446) | |
Interest Income | 0.042 | 0.05 | 3.781 | 5.213 | 1.541 | 3.158 | |
Income Tax Expense | (2.642) | (2.72) | (2.685) | (3.184) | (1.505) | (4.689) | |
Net Income | |||||||
Net Income | 3.78 | (27.74) | (27.22) | (33.11) | (34.26) | (67.38) | |
Supplemental | |||||||
EBIT | 2.623 | (26.03) | (25.11) | (40.4) | (25.93) | (67.23) | |
EBITDA | 5.29 | (20.73) | (18.73) | (32.29) | (21.4) | (56.52) | |