

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.43 | 13.03 | 18.2 | 18.7 | 12.63 | 31.33 | |
COGS | 10.36 | 11.13 | 13.34 | 10.49 | 11.34 | 22.21 | |
Gross Profit | 0.0784 | 1.902029 | 4.85926 | 8.217 | 1.291 | 9.119 | |
Operating Expenses & Income | |||||||
Operating Income | (3.77606) | 0.214345 | 1.709142 | 0.956 | (2.588) | (1.632) | |
Total Operating Expenses | 3.854436 | 8.668957 | 11.96 | 4.23 | 3.841 | 10.72 | |
R&D Expenses | 2.646 | 2.463 | 2.345 | 2.351 | 2.46 | 5.276 | |
Selling General & Admin Expenses | 0.182113 | 0.317659 | 0.34406 | 6.898 | 0.308 | 13.93 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0908) | (0.24772) | (0.503795) | (0.354) | (0.645) | (1.127) | |
Interest Income | 0.0424 | 0.000584 | 0.0175 | 0.361 | - | 0.452 | |
Income Tax Expense | (0.727) | (0.763) | (0.494131) | (0.932) | (0.974) | (2.371) | |
Net Income | |||||||
Net Income | (2.233412) | 0.0554 | 1.800893 | 1.747 | (2.36) | (0.613) | |
Supplemental | |||||||
EBIT | (2.869655) | 0.0479 | 1.058561 | 11.92 | (2.55) | (1.718) | |
EBITDA | (0.8578) | 0.986307 | 3.312163 | 14.45 | (0.186) | 5.15 | |