
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 15,175.6 | 21,420.9 | 38,245.4 | 40,647.5 |
COGS | 14,200.5 | 19,389.8 | 35,679.6 | 37,496.3 |
Gross Profit | 975.1 | 2,031.1 | 2,565.8 | 3,151.2 |
Operating Expenses & Income | ||||
Operating Income | (1,049.9) | 292 | 355.2 | 580.6 |
Total Operating Expenses | - | - | - | - |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | 1,465.3 | 1,358.1 | 1,745.5 | 2,076.5 |
Earnings from Continuing Operations | ||||
Interest Expense | (52.5) | (58.2) | (116.5) | (227.5) |
Interest Income | 0.6 | 0.4 | 76.9 | 12.17 |
Income Tax Expense | - | - | - | - |
Net Income | ||||
Net Income | (484.9) | 560 | 795.9 | 591.3 |
Supplemental | ||||
EBIT | - | - | - | - |
EBITDA | - | - | - | - |