
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.170907) | (1.359393) | (0.22573) | (0.219813) | (0.225955) | 0.0215 | |
Total Operating Expenses | 0.170907 | 1.359393 | 0.22573 | 0.219813 | 0.225955 | 0.204471 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.170907 | 1.359393 | 0.22573 | 0.219813 | 0.225955 | 0.204471 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.117961) | (0.135455) | (0.153216) | (0.174857) | (0.198335) | (0.209094) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.117961 | (0.001359) | (0.000226) | - | - | - | |
Net Income | |||||||
Net Income | (0.288868) | (1.494848) | (0.379) | (0.395) | (0.42429) | (0.413565) | |
Supplemental | |||||||
EBIT | (0.170907) | (1.359393) | (0.45146) | (0.439626) | (0.225955) | (0.204471) | |
EBITDA | (0.170907) | (1.359393) | (0.22573) | (0.219813) | (0.225955) | 0.0215 | |