

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 8.617 | 13.74 | 23.99 | 32.66 | 8.732 | 41.39 | |
COGS | 9.088 | 14.94 | 24.9 | 28.43 | 8.567 | 41.62 | |
Gross Profit | (0.471) | (1.207) | (0.91) | (1.562) | 0.165 | (0.221) | |
Operating Expenses & Income | |||||||
Operating Income | (3.283) | (5.344) | (5.049) | (6.717) | (6.856) | (13.57) | |
Total Operating Expenses | 2.812 | 24.94 | 4.139 | 5.155 | 7.021 | 18.4 | |
R&D Expenses | 0.00089 | 0.000685 | 3.977 | - | - | - | |
Selling General & Admin Expenses | 3.548 | 5.168 | 0.341 | 6.612 | 0.419 | 7.835 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.161) | (0.129) | (0.175) | (0.204) | (0.32) | (0.524) | |
Interest Income | 0.069 | 0.521 | 0.031 | 0.298 | - | 0.204 | |
Income Tax Expense | (1.276) | 4.174 | 0.544 | 2.184 | 0.134 | (2.05) | |
Net Income | |||||||
Net Income | (1.079) | (25.48) | (5.33) | (11.9) | (13.81) | (26.73) | |
Supplemental | |||||||
EBIT | (2.372) | (22.02) | (5.323) | (10.53) | (6.856) | (17.38) | |
EBITDA | (0.243) | (19.86) | (3.122) | (6.906) | (3.801) | (10.71) | |