
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2.689 | 2.397 | 4.458 | 4.973 | 6.006 | 10.98 | |
COGS | 0.973 | 1.117 | 6.676 | 6.149 | 6.928 | 13.08 | |
Gross Profit | 1.716 | 1.28 | (6.308) | (1.176) | (0.922) | (4.365) | |
Operating Expenses & Income | |||||||
Operating Income | (12.44) | (10.06) | (6.457) | (9.059) | (8.356999) | (18.17) | |
Total Operating Expenses | 14.16 | 11.34 | 4.255 | 2.416 | 7.434 | 18.12 | |
R&D Expenses | 8.964 | 7.077 | 3.752 | 2.997 | 3.741 | 7.733 | |
Selling General & Admin Expenses | 4.703 | 3.807 | 3.38 | 5.7054 | - | 2.975 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.248) | (1.373) | (0.577) | (1.283) | (1.539) | (2.822) | |
Interest Income | 0.139 | 0.763 | 0.031 | 0.035 | - | 1.533 | |
Income Tax Expense | (0.011) | 0.037 | (0.001) | (0.372) | (0.398) | (0.77) | |
Net Income | |||||||
Net Income | (12.43) | (11.47) | (7.031) | (6.464) | (9.532) | (16) | |
Supplemental | |||||||
EBIT | (12.47) | (10.12) | (6.462) | (1.237) | (8.356999) | (8.077999) | |
EBITDA | (12.04) | (9.871) | (6.244) | 1.3 | (7.805999) | (3.756499) | |