

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.26418 | 0.258707 | 0.26278 | 0.249623 | 0.251993 | - | |
Gross Profit | (0.26418) | (0.258707) | (0.26278) | (0.249623) | (0.251993) | - | |
Operating Expenses & Income | |||||||
Operating Income | (56.22) | (62.68) | (42.79) | (60.12) | (35.27) | (24.07) | |
Total Operating Expenses | 56.22 | 62.68 | 42.79 | 60.12 | 35.27 | 24 | |
R&D Expenses | 44.94 | 47.31 | 29.46 | 48.22 | 25.66 | 15.63 | |
Selling General & Admin Expenses | 11.28 | 15.37 | 13.34 | 11.89 | 9.602351 | 1,137,350.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.742101) | (1.694098) | (2.071) | (1.926241) | (1.90531) | (1.419863) | |
Interest Income | 0.185363 | 2.349449 | 6.719376 | 6.191829 | 3.323855 | 2.433563 | |
Income Tax Expense | 1.478 | (0.655) | - | (55,851,444) | - | - | |
Net Income | |||||||
Net Income | (57.78) | (62.02) | (37.54) | (55.85) | (33.85) | (23.05) | |
Supplemental | |||||||
EBIT | (56.03) | (60.33) | (35.47) | (53.93) | (31.94) | (21.63) | |
EBITDA | (55.77) | (60.07) | (35.21) | (53.68) | (31.69) | (21.37) | |