
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.812669) | (1.04274) | (0.764946) | (0.210675) | (0.375657) | (0.913434) | |
Total Operating Expenses | 0.812669 | 1.04274 | 0.764946 | 0.210675 | 0.375402 | 0.917209 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.763648 | 0.694529 | 0.308695 | 0.139362 | 0.167923 | 0.639168 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001053) | (0.002223) | (0.143698) | (0.00633) | (0.0592) | (0.0612) | |
Interest Income | - | - | - | - | - | 0.002706 | |
Income Tax Expense | 0.000275 | (0.001015) | (0.167895) | - | (0.0114) | (0.0114) | |
Net Income | |||||||
Net Income | (1.120072) | (1.044963) | (0.923134) | (16.46) | (0.398318) | (0.844973) | |
Supplemental | |||||||
EBIT | (0.812669) | (1.04274) | (1.544382) | (16.42) | (0.350784) | (0.795592) | |
EBITDA | (0.812669) | (1.04274) | (0.779436) | (0.210675) | (0.350546) | (0.798057) | |