

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.942471 | 0.772246 | 0.753951 | 0.622849 | 0.5254 | 1.14823 | |
COGS | 0.690204 | 0.648515 | 0.202721 | 0.202074 | 0.941883 | 1.307547 | |
Gross Profit | 0.252267 | 0.123731 | 0.55123 | 0.420775 | 0.525358 | (0.159359) | |
Operating Expenses & Income | |||||||
Operating Income | 0.26906 | 0.13379 | 0.164103 | 0.1484 | (0.842601) | (0.385306) | |
Total Operating Expenses | (0.0168) | (0.0101) | 0.387127 | 0.272375 | 1.367959 | 0.338438 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0762 | 0.048 | 0.20675 | 0.20606 | - | 0.31783 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000589) | (0.000913) | - | - | (0.7134) | (0.224473) | |
Interest Income | 0.001178 | 0.0617 | 0.0308 | 0.0153 | - | 0.0192 | |
Income Tax Expense | 0.000283 | (0.001837) | (0.002326) | (0.003707) | (0.001807) | (0.00532) | |
Net Income | |||||||
Net Income | 0.295514 | 0.0668 | (0.109083) | 0.13344 | (1.0894) | (0.956269) | |
Supplemental | |||||||
EBIT | 0.294217 | 0.065 | (0.111408) | 0.129733 | (0.53349) | (0.404313) | |
EBITDA | 0.323085 | 0.0927 | (0.0815) | 0.14525 | (0.365139) | (0.220834) | |