
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 2.008 | 2.880764 | 4.535664 | 4.071757 | 4.571 |
COGS | 1.027 | 0.641727 | 2.009117 | 2.153601 | 3.081 |
Gross Profit | 0.981 | 2.239038 | 2.526548 | 1.918156 | 1.49 |
Operating Expenses & Income | |||||
Operating Income | (0.236) | (0.267153) | (0.640457) | (0.85529) | (0.192) |
Total Operating Expenses | 2.244 | 3.147917 | 5.176121 | 4.927047 | 4.763 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.958 | 0.835085 | 1.325239 | 0.988869 | 0.076 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.066) | (0.0645) | (0.0669) | (0.147033) | (0.118) |
Interest Income | 0.001 | 0.0654 | 0.0606 | 0.0452 | 0.011 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (0.31) | (0.598758) | (0.635029) | (1.274286) | (0.754) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |