
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 6.794 | 7.343567 | 8.301306 | 9.731 | 16.34 | 25.91 | |
COGS | 2.905222 | 5.807189 | 7.515045 | 9.04751 | 12.47 | 18.15 | |
Gross Profit | 1.844614 | 1.536378 | 0.786261 | 1.413949 | 3.869227 | 5.697836 | |
Operating Expenses & Income | |||||||
Operating Income | 0.15141 | (0.70395) | (2.665864) | (2.106) | (0.385175) | (1.751603) | |
Total Operating Expenses | 1.693204 | 2.240332 | 6.036243 | 3.287932 | 4.254398 | 12.37 | |
R&D Expenses | 1.015257 | 1.254721 | 1.6 | - | 2.1 | 1.599825 | |
Selling General & Admin Expenses | 0.642504 | 0.750745 | 0.899291 | 1.06012 | - | 0.535141 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0976) | (0.196028) | (0.0894) | (0.346) | (0.701221) | (1.016414) | |
Interest Income | 0.0974 | 0.19603 | 0.0209 | 0.002291 | 0.0231 | 0.22417 | |
Income Tax Expense | (0.0574) | (0.101637) | (0.131189) | (0.124898) | (0.0889) | (0.126871) | |
Net Income | |||||||
Net Income | 0.113554 | (0.828892) | (2.629791) | (2.525) | (0.993) | (2.404179) | |
Supplemental | |||||||
EBIT | 0.153394 | (0.734502) | (2.671609) | (2.235543) | (0.385175) | (2.359543) | |
EBITDA | 0.723885 | (0.0946) | (1.302888) | (1.336403) | 1.176766 | (0.0254) | |