
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 27.22 | 14.25 | 3.967 | 2.367 | 0.835992 | 0.677707 | |
COGS | 9.99 | 11.08 | 0.613407 | 0.0879 | 0.000358 | (0.00006) | |
Gross Profit | 17.22 | 3.177 | 3.354 | 2.279 | 0.835634 | 0.677767 | |
Operating Expenses & Income | |||||||
Operating Income | (0.798057) | (40.27) | (4.992) | (2.102) | (2.84713) | (3.014093) | |
Total Operating Expenses | 18.02 | 43.45 | 8.346 | 4.381 | 3.682764 | 3.69186 | |
R&D Expenses | - | 11.08 | 0.765799 | - | - | 0.001345 | |
Selling General & Admin Expenses | 10.37 | 10.89 | 6.888 | 3.971 | 3.21398 | 3.131696 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.851) | (1.004) | (1.634) | (0.650985) | (0.36828) | (0.369511) | |
Interest Income | 0.003004 | - | 0.000014 | 0.0882 | - | 1.747869 | |
Income Tax Expense | (1.615) | (0.671) | 0.962596 | (0.0608) | 0.118822 | (0.0158) | |
Net Income | |||||||
Net Income | 3.254 | (40.21) | (6.223) | (2.16) | (2.795729) | (4.708021) | |
Supplemental | |||||||
EBIT | 3.498 | (40.21) | (3.929542) | (2.174235) | (2.516544) | (4.436792) | |
EBITDA | 14.48 | (28.27) | (2.531542) | (1.96) | (2.396262) | (4.359098) | |