
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 5.647 | 7.143997 | 3.670867 | 11.05 | 13.38 | 20.68 | |
COGS | 6.322 | 7.917432 | 3.186001 | 8.650922 | 11.09 | 16.38 | |
Gross Profit | (0.675) | (0.773435) | 0.484866 | 2.397695 | 2.292 | 4.296509 | |
Operating Expenses & Income | |||||||
Operating Income | (9.629) | (9.579196) | (10.02) | (8.891172) | (9.383) | (17.66) | |
Total Operating Expenses | 8.954 | 8.805761 | 10.5 | 11.29 | 11.68 | 21.96 | |
R&D Expenses | 3.73 | 3.600021 | 3.160672 | 3.532636 | 5.24 | 9.600494 | |
Selling General & Admin Expenses | - | 0.188688 | 0.151068 | 0.146072 | 0.104 | 0.229632 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.691) | (0.411938) | (0.436017) | (0.42284) | (0.451) | (0.673952) | |
Interest Income | 0.051 | 0.396058 | 0.170065 | 0.0346 | 0.2 | 0.282646 | |
Income Tax Expense | (1.031) | (0.803326) | 0.791525 | (0.100905) | - | - | |
Net Income | |||||||
Net Income | (6.85) | (9.223303) | (12.8) | (12.37) | (9.437) | (19.6) | |
Supplemental | |||||||
EBIT | (9.629) | (9.185939) | (12.35) | (12.05) | (9.383) | (19.44) | |
EBITDA | (8.906) | (6.715245) | (9.872804) | (9.60039) | (6.323) | (15.19) | |