

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0638 | 0.100935 | 0.697536 | 3.249346 | 0.360664 | 3.61028 | |
COGS | 16.06 | 11.76 | 10.81 | 11.16 | 0.574377 | 7.321237 | |
Gross Profit | (16) | (11.66) | (10.11) | (7.911546) | (0.213713) | (3.711227) | |
Operating Expenses & Income | |||||||
Operating Income | (16.13) | (16.09) | (13.19) | (12.11) | (6.093391) | (23.54) | |
Total Operating Expenses | 13.02 | 4.427745 | 3.739406 | 4.200582 | 5.879678 | 13.13 | |
R&D Expenses | 0.929 | 0.68 | 0.343 | 0.346 | - | 0.736 | |
Selling General & Admin Expenses | 0.122401 | 12.72 | 13.49 | 10.54 | 0.136462 | 13.86 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.238192) | (0.159401) | (0.173575) | (0.123285) | (0.333525) | (0.45681) | |
Interest Income | 0.0623 | 0.131 | 0.12167 | 0.000081 | 0.001668 | 0.41618 | |
Income Tax Expense | (2.264133) | (1.707534) | (1.447404) | (1.187022) | (1.251255) | 4.988727 | |
Net Income | |||||||
Net Income | (11.15) | (11.77) | (11.99) | (8.656444) | (5.861) | (14.52) | |
Supplemental | |||||||
EBIT | (13.17) | (13.32) | (13.26) | (9.711401) | (6.81325) | (16.44) | |
EBITDA | (9.894736) | (12.21) | (12.8) | (8.189436) | (4.313675) | (12.91) | |