
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0323 | 0.601624 | 1.114802 | 1.110532 | - | |
COGS | 0.005676 | 0.003222 | 0.0364 | - | 0.0614 | - | |
Gross Profit | (0.005676) | 0.0291 | 0.565203 | 1.114802 | 1.110532 | 1.592334 | |
Operating Expenses & Income | |||||||
Operating Income | (0.855628) | (1.804394) | (1.848704) | (1.825966) | (2.69006) | (5.767808) | |
Total Operating Expenses | 0.855628 | 2.279098 | 2.933494 | 2.940768 | 3.800592 | 7.386396 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.500686 | 1.055639 | 1.365491 | 0.61176 | 0.566643 | 0.720249 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (0.004526) | (0.016) | (0.0126) | (1.118498) | |
Interest Income | - | - | 0.601624 | 1.114802 | - | - | |
Income Tax Expense | (0.230882) | (0.225263) | (0.000001) | - | - | (0.701896) | |
Net Income | |||||||
Net Income | (0.991316) | (2.247507) | (2.855321) | (3.451724) | (5.910721) | (13.09) | |
Supplemental | |||||||
EBIT | (0.994462) | (2.279098) | (2.850795) | (3.100624) | (5.565211) | (9.965857) | |
EBITDA | (0.988786) | (2.275876) | (2.814374) | (2.437615) | (3.325487) | (6.580283) | |