

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 3,952.6 | 3,734.6 | 3,862.3 | 3,999 | 4,035 | 4,139.5 | |
COGS | 1,017.2 | 1,100.9 | 1,155.4 | 1,199.9 | 1,278.1 | 1,387.6 | |
Gross Profit | 2,935.4 | 2,633.8 | 2,706.9 | 2,799.2 | 2,756.9 | 2,751.9 | |
Operating Expenses & Income | |||||||
Operating Income | 976.4 | 642.6 | 643.3 | 607.6 | 616.2 | 551.9 | |
Total Operating Expenses | 1,959 | 1,991.2 | 2,050.2 | 2,191.5 | 2,140.7 | 2,200.2 | |
R&D Expenses | 250.3 | 305.3 | 346.8 | 364.2 | 369.9 | 377 | |
Selling General & Admin Expenses | 1,708.6 | 1,674.5 | 1,710.9 | 1,578.2 | 1,755.8 | 1,787.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (36.02) | (5.367) | (2.134) | - | - | (1.564) | |
Interest Income | 3.103 | 5.367 | 15.04 | 20.22 | 16.05 | 16.42 | |
Income Tax Expense | 240.4 | 237.5 | 196.2 | 187.6 | 174.9 | 155.3 | |
Net Income | |||||||
Net Income | 772 | 361.6 | 445.1 | 421.4 | 410.4 | 413.6 | |
Supplemental | |||||||
EBIT | 976.4 | 654 | 643.3 | 671.8 | 585.3 | 628.6 | |
EBITDA | 1,085.1 | 779.8 | 643.3 | 816.8 | 765.9 | 786.3 | |