
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.013 | 0.013 | - | - | - | - | |
Gross Profit | (0.0131) | (0.013) | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.6) | (0.407437) | (0.544) | (0.541839) | (1.450861) | (6.699041) | |
Total Operating Expenses | 0.58625 | 0.394416 | 0.543616 | 0.541839 | 1.450861 | 6.697909 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.659739 | 0.414652 | 0.543784 | 0.000542 | 1.020469 | 3.390188 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.001606) | (0.006139) | (0.007884) | (0.002281) | (0.001793) | (0.001062) | |
Interest Income | - | - | - | - | - | 0.0336 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.649) | (4.236) | 0.862673 | (0.526132) | (1.45732) | (6.67735) | |
Supplemental | |||||||
EBIT | (0.596119) | (0.407437) | (0.543571) | (1.065688) | (1.456715) | (6.691966) | |
EBITDA | (0.583) | (0.394416) | 3.261024 | (0.523849) | (1.450861) | (6.697908) | |