

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.359 | 13.91 | 15.53 | 3.945 | 2.186 | 31.52 | |
COGS | 104.2 | 3.675 | 3.069 | 2.622 | 0.93 | - | |
Gross Profit | 4.359 | 13.91 | 15.53 | 3.945 | 1.256 | 31.26 | |
Operating Expenses & Income | |||||||
Operating Income | (128.3) | (97.58) | (88.13) | (89.15) | (87.98) | (78.99) | |
Total Operating Expenses | 132.7 | 111.5 | 103.7 | 93.1 | 89.24 | 110.3 | |
R&D Expenses | 104.2 | 85.08 | 73.04 | 70.27 | 69.45 | 88.38 | |
Selling General & Admin Expenses | 28.53 | 26.41 | 30.62 | 22.83 | 20.72 | 22.14 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.132) | (1.64) | - | - | - | - | |
Interest Income | 0.132 | 1.64 | 1.243 | - | - | 0.764 | |
Income Tax Expense | 0.143 | 0.106 | 0.795 | 0.331 | 0.314 | 3.214 | |
Net Income | |||||||
Net Income | (128.3) | (96.05) | (87.68) | (131.2) | (24.19) | (75.96) | |
Supplemental | |||||||
EBIT | (128.3) | (97.58) | (86.88) | (130.9) | (23.88) | (72.75) | |
EBITDA | (124.5) | (93.91) | (83.81) | (128.3) | (22.95) | (71.19) | |