
| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.397 | 0.329 | (0.088) | 0.457 | 1.337 | 1.436 | |
COGS | 1.695 | 3.496 | 2.051 | 1.393 | 7.153657 | 8.153657 | |
Gross Profit | (0.298) | (3.167) | (2.139) | (0.936) | (5.816468) | (6.717468) | |
Operating Expenses & Income | |||||||
Operating Income | (4.727) | (16.48) | (10.26) | (12.28) | (11.39) | (21.67) | |
Total Operating Expenses | 4.427 | 13.32 | 8.124 | 11.34 | 5.56962 | 12.97 | |
R&D Expenses | - | - | - | - | - | 0.5765 | |
Selling General & Admin Expenses | 2.141 | 5.455 | 6.678 | 5.402 | - | 0.922 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.078) | (0.072) | (0.084) | (0.086) | (0.740321) | (0.826321) | |
Interest Income | 0.077 | 0.01 | 0.425 | 0.018 | - | 0.258 | |
Income Tax Expense | 0.004 | (0.013) | 0.006 | 0.011 | (0.247483) | (0.248983) | |
Net Income | |||||||
Net Income | (4.807) | (16.46) | (9.935) | (12.31) | (12.67) | (23.01) | |
Supplemental | |||||||
EBIT | (4.725) | (16.4) | (9.83) | (12.21) | (11.39) | (21.61) | |
EBITDA | (4.486) | (15.88) | (7.258) | (10.44) | (10.42) | (18.68) | |