
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24.1 | 6.432 | 5.472 | 3.187 | 0.369 | 3.558 | |
COGS | 12.83 | 2.299 | 2.038 | 1.735 | 1.567 | 4.984 | |
Gross Profit | 11.27 | 4.133 | 3.434 | 1.452 | (1.198) | (1.426) | |
Operating Expenses & Income | |||||||
Operating Income | (2.726) | (0.624) | (1.2) | (2.092) | (1.295) | (3.387) | |
Total Operating Expenses | 12.37 | 4.752 | 4.634 | 3.544 | 0.098 | 1.872 | |
R&D Expenses | 1 | 0.636 | 0.516 | 0.196 | - | 0.252 | |
Selling General & Admin Expenses | 6.196 | 2.143 | 2.365 | 1.997 | - | 2.591 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.082) | (0.001) | (1.411) | (1.73) | (1.064) | (2.48) | |
Interest Income | 0.033 | 0.065 | 0.299 | 0.467 | 0.288 | 43.78 | |
Income Tax Expense | (0.257) | (0.46) | (0.112) | (0.139) | 0.073 | (0.066) | |
Net Income | |||||||
Net Income | 0.698 | 0.532 | (2.254) | (1.594) | 0.835 | (0.759) | |
Supplemental | |||||||
EBIT | 0.114 | 1.334 | (0.852) | 0.077 | (1.296) | (1.219) | |
EBITDA | 1.592 | 2.226 | (0.063) | 0.491 | (1.186) | (0.695) | |