
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.065 | 0.282819 | 0.274589 | 0.229032 | 0.0373 | 4.935327 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 0.065 | 0.282819 | 0.274589 | 0.229032 | 0.0373 | 4.914478 | |
Operating Expenses & Income | |||||||
Operating Income | (0.268468) | (0.484714) | (0.637354) | (0.81849) | (0.616296) | 9.730761 | |
Total Operating Expenses | 0.333499 | 0.767533 | 0.911943 | 1.047522 | 0.653611 | (5.352295) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.333499 | 0.806275 | 0.9287 | 1.064098 | 0.653611 | 1.175991 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0375) | (4.305265) | - | (0.0561) | (0.328562) | (0.209025) | |
Interest Income | 0.000012 | - | 0.001892 | 0.005479 | 0.002559 | - | |
Income Tax Expense | 0.00021 | 0.429448 | (0.169279) | 0.255185 | 1.63297 | 1.942754 | |
Net Income | |||||||
Net Income | (0.284023) | 1.338026 | (0.781564) | 0.605781 | 5.769586 | 7.334229 | |
Supplemental | |||||||
EBIT | (0.268468) | (0.523456) | (0.654111) | 0.917046 | 7.731118 | 9.893318 | |
EBITDA | (0.266877) | (0.521125) | (0.65248) | 0.935712 | 7.779944 | 9.916188 | |