
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.885053 | 3.959828 | 0.000001 | 0.0175 | 0.179281 | 0.196108 | |
COGS | 0.068 | 1.253721 | 2.101249 | 3.960382 | 3.61984 | 7.580222 | |
Gross Profit | 0.817093 | 3.959828 | (2.101248) | (3.942917) | (3.440559) | (7.383476) | |
Operating Expenses & Income | |||||||
Operating Income | (8.563823) | (20.91) | (12.31) | (8.096496) | 2.873602 | (5.222894) | |
Total Operating Expenses | 8.495862 | 24.87 | 10.21 | 4.153579 | (6.314161) | (2.160582) | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.965286 | 13.83 | 9.82209 | 3.78077 | - | 5.33885 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.008821) | (2.737215) | (0.736038) | (0.0864) | (0.364456) | (0.538049) | |
Interest Income | 0.00882 | 2.73722 | 0.73604 | 0.0465 | 9.151127 | 0.32796 | |
Income Tax Expense | (0.57685) | (0.503434) | (0.189184) | (0.264656) | (0.402034) | (0.66669) | |
Net Income | |||||||
Net Income | (7.995794) | (23.88) | (30.66) | (10.52) | 12.1 | 1.579495 | |
Supplemental | |||||||
EBIT | (8.563824) | (20.91) | (12.31) | (8.05636) | 12.02 | 3.968369 | |
EBITDA | (8.495864) | (19.66) | (11.91) | (7.678995) | 12.22 | 4.54378 | |