
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10.49 | 17.03 | 30.08 | 24.78 | 11.28 | 31.79 | |
COGS | 10.02 | 17.14 | 34.5 | 34.96 | 19.29 | 61.43 | |
Gross Profit | 0.473 | (0.103) | (4.421) | (10.18) | (8.009) | (29.64) | |
Operating Expenses & Income | |||||||
Operating Income | (0.168) | (0.368) | (6.159) | (14.01) | (14.69) | (38.08) | |
Total Operating Expenses | 0.641 | 0.265 | 1.738 | 19.59 | 6.68 | 10.16 | |
R&D Expenses | - | 0.213 | 0.493 | 0.98 | - | 1.313 | |
Selling General & Admin Expenses | 0.073 | 0.157 | 0.213 | 0.348 | 12.65 | 20.87 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.09) | (0.085) | (0.267) | (0.492) | (1.279) | (2.199) | |
Interest Income | 0.112 | 0.0654 | 0.007 | 0.386 | 1.115 | 1.602 | |
Income Tax Expense | 0.02 | (0.097) | (1.313) | (3.302) | (3.812) | 1.252 | |
Net Income | |||||||
Net Income | (0.167) | (0.234) | (4.872) | (10.41) | (11.67) | (36.71) | |
Supplemental | |||||||
EBIT | (0.056) | (0.403) | (5.865) | (13.46) | (14.69) | (33.4) | |
EBITDA | 0.608 | 0.382 | (3.304) | (10.79) | (9.543) | (17.75) | |