
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0125 | 0.165596 | 0.0721 | 0.0962 | 0.10481 | |
COGS | 0.0905 | 0.637992 | 0.0915 | 1.533863 | 0.419312 | 0.431367 | |
Gross Profit | (0.0905) | (0.625474) | 0.0741 | (1.461767) | (0.323132) | (0.326557) | |
Operating Expenses & Income | |||||||
Operating Income | (3.506698) | (7.599129) | (14.31) | (10.26) | (2.83904) | (2.680263) | |
Total Operating Expenses | 3.285923 | 6.367412 | 14.38 | 5.369241 | 2.93522 | 2.785073 | |
R&D Expenses | - | - | 0.0121 | - | - | - | |
Selling General & Admin Expenses | 2.819055 | 5.809536 | 14.25 | 5.21993 | 1.871091 | 1.655456 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.148236) | (0.625424) | (1.234356) | (0.863203) | (0.848866) | (0.85501) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.154774 | 0.673941 | 1.234356 | 0.863203 | - | - | |
Net Income | |||||||
Net Income | (6.762537) | (12.16) | (16.77) | (10.68) | (3.976184) | (3.919801) | |
Supplemental | |||||||
EBIT | (3.506698) | (7.599129) | (14.31) | (6.831008) | - | - | |
EBITDA | (3.040656) | (7.051651) | (14.23) | (6.693962) | - | - | |