

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 4.186 | 3.79 | 3.305 | 2.246 | 2.963325 | 5.209325 | |
COGS | 5.232 | 4.943 | 4.19 | 6.061 | 9.124095 | 15.31 | |
Gross Profit | (1.046) | (1.153) | (0.885) | (3.815) | (6.16077) | (10.1) | |
Operating Expenses & Income | |||||||
Operating Income | (1.169) | (3.394) | (3.519) | (5.612) | (8.724648) | (14.34) | |
Total Operating Expenses | 1.801 | 2.982 | 2.634 | 1.797 | 8.652105 | 5.581875 | |
R&D Expenses | 0.455 | 1.396 | 0.612 | 2.121 | - | 3.782999 | |
Selling General & Admin Expenses | 1.018 | 0.039 | 0.04 | 0.044 | 9.06985 | 7.074 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.048) | (0.05) | (0.057) | (0.062) | (0.403731) | (0.454731) | |
Interest Income | 0.004 | 0.041 | 0.05 | 0.05 | 0.288194 | 0.076 | |
Income Tax Expense | 0.307442 | 0.432515 | 0.687105 | - | (0.500008) | (0.435008) | |
Net Income | |||||||
Net Income | (1.203) | (3.42) | (3.579) | (5.655) | (10.81) | (16.46) | |
Supplemental | |||||||
EBIT | (1.155) | (3.38) | (3.533) | (5.593) | (10.91) | (16.57) | |
EBITDA | (0.611) | (2.089) | (2.678) | (4.598) | (9.23632) | (13.91) | |