

| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 7.912 | 12.29 | 21.9 | 31.45 | 22.36 | |
COGS | 0.765 | 2.047 | 5.314 | 14.46 | 9.899 | |
Gross Profit | 7.147 | 10.24 | 16.59 | 16.99 | 12.46 | |
Operating Expenses & Income | ||||||
Operating Income | (1.464) | (9.684) | (0.14) | (1.317) | (2.093) | |
Total Operating Expenses | 8.611 | 19.92 | 16.73 | 18.31 | 14.55 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | 2.409 | 4.139 | 4.261 | 4.908 | 6.888 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.765) | (2.047) | (5.314) | (14.46) | (6.59) | |
Interest Income | 0.171 | 11.1 | 20.07 | 29.54 | 18.85 | |
Income Tax Expense | 0.101 | 0.901 | (0.003) | (0.113) | 0.012 | |
Net Income | ||||||
Net Income | (1.564) | (10.59) | (0.138) | (1.204) | (2.105) | |
Supplemental | ||||||
EBIT | (1.464) | (9.684) | (0.14) | (1.317) | (2.093) | |
EBITDA | (0.969) | (9.112) | 0.544 | (0.033) | 0.299 | |