

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1.454 | 16.41 | 25.83 | 24.82 | 16.45 | 46.1 | |
COGS | 19.89 | 33.56 | (3.832) | 58.7 | 30.09 | 51.53 | |
Gross Profit | (18.44) | (17.15) | 29.66 | (33.87) | (13.64) | 2.134 | |
Operating Expenses & Income | |||||||
Operating Income | (21.02) | (21.81) | (16.26) | (32.02) | (13.51) | (40.64) | |
Total Operating Expenses | 2.582 | 4.656 | 45.92 | 9.264 | (0.131) | 24.75 | |
R&D Expenses | 3.316 | 9.445 | 4.456 | 9.559 | - | 11.93 | |
Selling General & Admin Expenses | 0.093 | 0.37 | 0.526 | 0.668 | 0.226 | 47.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.141) | (0.18) | (0.15) | (1.876) | (0.389) | (1.876) | |
Interest Income | 0.059 | 0.826 | 0.002 | 0.024 | 0.003 | 1.629 | |
Income Tax Expense | (3.613) | (4.049) | (4.456) | (5.727) | (3.987) | (9.714) | |
Net Income | |||||||
Net Income | (15.12) | (15.55) | (11.69) | (23.27) | (4.54) | (27.81) | |
Supplemental | |||||||
EBIT | (18.61) | (19.42) | (16.01) | (27.12) | (13.51) | (35.74) | |
EBITDA | (5.817) | (2.691) | (0.858) | (6.365) | 0.885 | (1.102) | |