

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,096.5 | 2,796.9 | 5,813.2 | 6,136.7 | 5,099.3 | 4,873.7 | |
COGS | 792.3 | 1,914.6 | 4,663 | 5,266.8 | 4,484.8 | 4,290.7 | |
Gross Profit | 304.2 | 882.4 | 1,150.1 | 869.8 | 614.5 | 583.1 | |
Operating Expenses & Income | |||||||
Operating Income | 242.4 | 741.6 | 753.6 | 313.6 | 128.4 | 115.5 | |
Total Operating Expenses | 854.1 | 2,055.3 | 5,059.6 | 5,823 | 4,970.9 | 4,758.2 | |
R&D Expenses | 0.153459 | 0.794538 | 0.982752 | 1.539929 | 1.600552 | 1.526134 | |
Selling General & Admin Expenses | 66.82 | 148.5 | 442.9 | 583.2 | 478.7 | 456.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (5.503914) | (12.59) | (11.22) | (31.14) | (30.89) | |
Interest Income | 2.68307 | 12.26 | 63.41 | 73.16 | 36.19 | 9.437439 | |
Income Tax Expense | 68.99 | 173.1 | - | - | - | - | |
Net Income | |||||||
Net Income | 248.1 | 572.3 | 391.4 | (178.6) | (408.3) | (395.7) | |
Supplemental | |||||||
EBIT | 242.4 | 741.6 | - | - | - | - | |
EBITDA | 378.1 | 879.3 | - | - | - | - | |