

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 19.88 | 18.9 | 13.71 | 11.67 | 14.68 | 26.34 | |
COGS | 11.84 | 10.84 | 8.311 | 8.072 | 9.766 | 19.21 | |
Gross Profit | 8.036 | 8.058 | 5.395 | 2.221 | 4.909 | 7.13 | |
Operating Expenses & Income | |||||||
Operating Income | (1.711) | (3.464) | (3.534) | (3.743) | (1.834) | (5.323) | |
Total Operating Expenses | 9.747 | 11.52 | 8.929 | 7.067 | 6.743 | 12.71 | |
R&D Expenses | 2.24 | 2.709 | 2.334 | 1.779 | 1.298 | 3.077 | |
Selling General & Admin Expenses | 1.044 | 2.066 | 0.763 | 1.003 | 1.035 | 4.814 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.117) | (0.177) | (0.955) | (0.282) | (0.44) | (0.7) | |
Interest Income | 0.105 | 0.102 | 0.784 | 0.255 | - | 0.389 | |
Income Tax Expense | 0.012 | 0.029 | 0.019 | 0.019 | (0.242) | (0.01) | |
Net Income | |||||||
Net Income | (1.831) | (3.507) | (4.65) | (3.773) | (2.031) | (5.804) | |
Supplemental | |||||||
EBIT | (1.712) | (3.633) | (3.673) | (3.472) | (1.58) | (5.1) | |
EBITDA | (0.012) | (1.968) | (1.688) | (2.097) | (0.679) | (2.825) | |