
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 10,476.9 | 11,404.3 | 18,734.7 | 25,049.1 | 25,045.2 | 21,473.7 |
COGS | 8,975.7 | 9,215.5 | 16,216.9 | 22,581.5 | 22,122 | 18,598.1 |
Gross Profit | 1,501.2 | 2,188.8 | 2,517.8 | 2,467.6 | 2,923.2 | 2,875.6 |
Operating Expenses & Income | ||||||
Operating Income | 1,159.6 | 1,724.7 | 1,585.6 | 1,451 | 1,984.7 | 1,164.4 |
Total Operating Expenses | 9,317.3 | 9,679.6 | 17,149.1 | 23,598.1 | 23,060.5 | 20,309.3 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 176.3 | 298.1 | 519.4 | 546.4 | 505 | 489.9 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | (28.3) | (374.2) | (675.4) | (538) | - |
Interest Income | 5.6 | 10.6 | 148 | 302 | 161.6 | - |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 873 | 1,215.5 | 760 | 683.6 | 995.8 | 637.3 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |