

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 38.49 | 0.243 | 0.095 | 0.022 | - | - | |
COGS | 13.06 | 16.73 | 14.2 | 13.64 | 12.36 | - | |
Gross Profit | 38.49 | 0.243 | 0.095 | 0.022 | (12.36) | - | |
Operating Expenses & Income | |||||||
Operating Income | (255.8) | (335.4) | (327.7) | (273.2) | (206.9) | (180.3) | |
Total Operating Expenses | 294.3 | 335.7 | 327.8 | 273.2 | 194.6 | 147.9 | |
R&D Expenses | 220.2 | 256.4 | 242.9 | 192.3 | 150.2 | 119.7 | |
Selling General & Admin Expenses | 74.11 | 79.31 | 71.67 | 65.2 | 56.78 | 62.44 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.45) | (17.11) | (17.11) | (0.181) | (1.075) | (1.3) | |
Interest Income | 1.714 | 4.566 | 14.8 | 20.15 | 19.29 | 11.16 | |
Income Tax Expense | (12.17) | (2.817) | (2.817) | 0.443 | - | - | |
Net Income | |||||||
Net Income | (244.8) | (329.8) | (327.3) | (257.6) | (190.9) | (165.5) | |
Supplemental | |||||||
EBIT | (255.8) | (335.4) | (327.3) | (257) | (189.8) | - | |
EBITDA | (245.3) | (321.2) | (313.1) | (243.3) | (177.5) | (159.8) | |