
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 12.24 | 14.88 | 16.8 | 13.11 | 8.450959 | 17.05 | |
COGS | 0.000458 | 0.003354 | 14.1 | 11.06 | 6.736454 | - | |
Gross Profit | 12.24 | 14.87 | 2.703903 | 2.050087 | 1.714505 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.60457) | (4.604203) | (3.88608) | (2.321993) | (1.56139) | (3.716527) | |
Total Operating Expenses | 12.84 | 19.48 | 6.589983 | 4.37208 | 3.275895 | 4.618931 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.0934 | 0.323885 | 0.0499 | 0.0653 | 0.067 | 7.19165 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0373) | (0.0505) | (0.100594) | (0.082) | (0.0564) | (0.007012) | |
Interest Income | 0.0374 | 0.0504 | 0.0674 | 0.0442 | 0.005885 | 0.0904 | |
Income Tax Expense | (0.005814) | (0.158927) | (0.110615) | (0.0576) | (0.0177) | (0.0426) | |
Net Income | |||||||
Net Income | (0.631789) | (4.510308) | (3.842889) | (2.31487) | (2.037646) | (3.828149) | |
Supplemental | |||||||
EBIT | (0.60457) | (4.604203) | (3.88608) | (2.284204) | (1.603843) | - | |
EBITDA | (0.574364) | (4.551659) | (3.823396) | (2.174713) | (1.503309) | - | |