
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.497 | 6.978 | 6.57 | 1.864 | 0.489 | 1.138 | |
COGS | 5.616 | 7.891 | 6.571 | 2.013 | 1.645 | - | |
Gross Profit | 3.881 | (0.913) | (0.001) | (0.149) | (1.156) | - | |
Operating Expenses & Income | |||||||
Operating Income | 0.348 | (1.446) | (1.324) | (0.972) | (1.635) | (3.526) | |
Total Operating Expenses | 3.533 | (0.567) | 1.324 | 0.823 | 0.479 | 2.395 | |
R&D Expenses | - | 0.007 | 0.004 | - | - | - | |
Selling General & Admin Expenses | 1.486 | 1.656 | 0.955 | 0.66 | 0.558 | 0.828 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.154) | (0.168) | (0.17) | (0.066) | (0.062) | (0.029) | |
Interest Income | 0.243 | 0.11 | 0.224 | 0.06 | 0.052 | 0.288 | |
Income Tax Expense | (0.109) | (0.147) | (0.121) | (0.058) | (0.075) | (0.038) | |
Net Income | |||||||
Net Income | 0.216 | (1.212) | (1.424) | (0.795) | (1.579) | (3.989) | |
Supplemental | |||||||
EBIT | 0.261 | (1.447) | (1.324) | (0.853) | (1.592) | - | |
EBITDA | 0.574 | (1.023) | (1.028) | (0.474) | (1.111) | (3.084) | |