

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.007167 | 0.005185 | 0.003691 | 0.00114 | 0.0758 | 0.000036 | |
COGS | 0.006938 | 0.00529 | 0.004136 | 0.001429 | 1.989554 | 0.560349 | |
Gross Profit | 0.000242 | (0.000104) | (0.000446) | (0.000289) | (1.91374) | (0.560313) | |
Operating Expenses & Income | |||||||
Operating Income | 0.000063 | (0.000185) | (0.000529) | (0.000311) | (3.007372) | (3.561859) | |
Total Operating Expenses | 0.000166 | 0.000081 | 0.000074 | 0.000022 | 1.093631 | 3.055896 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.000083 | 0.000001 | 0.00002 | 0.000005 | 1.10722 | 1.147757 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000482) | (0.000139) | (0.000171) | (0.000139) | (1.897881) | (1.9347) | |
Interest Income | 0.00038 | 0.000049 | 0 | 0.000131 | 1.16707 | 1.365092 | |
Income Tax Expense | (0.000309) | (0.000022) | (0.000017) | 0.000266 | - | - | |
Net Income | |||||||
Net Income | 0.000003 | (0.000203) | (0.000695) | (0.000936) | (2.451479) | (3.136944) | |
Supplemental | |||||||
EBIT | 0.000174 | (0.000091) | (0.000542) | (0.00053) | (3.007371) | - | |
EBITDA | 0.000176 | (0.000089) | (0.00054) | (0.00053) | (1.143155) | (3.558173) | |