
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 0.66431 | 0.6016 | - | 0.6016 | |
COGS | 0.858947 | 1.01335 | 1.708628 | 0.805568 | 0.973033 | 1.40567 | |
Gross Profit | (0.858947) | (1.01335) | (1.708628) | (0.805568) | (0.973033) | (1.40567) | |
Operating Expenses & Income | |||||||
Operating Income | (6.15285) | (6.30439) | (14.04) | (6.866286) | (8.174647) | (11.78) | |
Total Operating Expenses | 4.8121 | 5.291038 | 12.33 | 6.060718 | 4.213907 | 9.46288 | |
R&D Expenses | 2.177509 | 2.214617 | 2.324385 | 2.011785 | 1.575 | 2.590566 | |
Selling General & Admin Expenses | 2.956404 | 1.245094 | 2.881136 | 2.651182 | 1.265284 | 3.350016 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (2.486135) | (1.911745) | (0.145754) | (0.928418) | (1.519) | (2.447418) | |
Interest Income | 2.23858 | 0.000008 | 0.00001 | 0.92842 | 1.4527 | 2.38112 | |
Income Tax Expense | (0.537544) | (0.433937) | (0.577112) | (0.519) | (0.587737) | (1.106738) | |
Net Income | |||||||
Net Income | (7.817294) | (8.022894) | (14.3) | (6.591504) | (8.303) | (11.77) | |
Supplemental | |||||||
EBIT | (5.868706) | (5.843152) | (14.73) | (6.182086) | (8.174647) | (11.43) | |
EBITDA | (5.009759) | (5.346699) | (13.74) | (5.376518) | (7.201614) | (10.03) | |