

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 7.7 | 7.479 | 11.03 | 7.655 | 8.224 | 14.78 | |
COGS | 1.989 | 3.569 | 2.097 | 1.215 | 2.029 | 2.395 | |
Gross Profit | 5.711 | 3.91 | 8.93 | 6.44 | 6.195 | 12.39 | |
Operating Expenses & Income | |||||||
Operating Income | (12.22) | (9.614) | 1.231 | (6.049) | (5.196) | (9.712) | |
Total Operating Expenses | 17.93 | 15.18 | 7.699 | 12.49 | 11.39 | 22.1 | |
R&D Expenses | 3.31 | 4.068 | 3.86 | 3.55 | 3.392 | 6.1805 | |
Selling General & Admin Expenses | 2.984 | 2.371 | 2.475 | 2.008 | 1.429 | 5.551 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.027) | (1.796) | (0.27) | (0.457) | (0.994) | (1.523) | |
Interest Income | 0.276 | 0.004 | 0.359 | 0.239 | 20.56 | 0.757 | |
Income Tax Expense | (0.635) | (0.627) | 0.475 | (0.753) | (0.015) | (0.373) | |
Net Income | |||||||
Net Income | (13.45) | (11.18) | (3.727) | (10.4) | 10.77 | 1.511 | |
Supplemental | |||||||
EBIT | (13.42) | (10.93) | (2.983) | (9.947) | 11.75 | (9.413) | |
EBITDA | (11.23) | (9.931) | (1.461) | (7.967) | 12.87 | (7.6095) | |